| 12/31/2007 in $ thousands | Acquirer | Target | Target |
| Book value/Fair value | BV | FV | |
| Assets | |||
| Cash | 710 | 100 | 100 |
| Marketable securities | 2,550 | - | - |
| Inventory | 2,000 | 400 | 400 |
| Accounts receivable | 3,000 | 500 | 500 |
| PP & E | 2,450 | 1,000 | 1,200 |
| Total assets | 10,710 | 2,000 | 2,200 |
| Liabilities | |||
| Accounts payable | 3,310 | 400 | 400 |
| Long-term debt | 5,000 | 1,000 | 1,000 |
| Equity | 2,400 | 600 | 800 |
| Total liabilities and equity | 10,710 | 2,000 | 2,200 |
- On 12/31/2007, Acquirer purchased a 35% ownership interest in a strategic new firm called Target for $300,000 in cash.
- The remaining useful life of the PP&E is 10 years with no salvage value. Both firms use the straight-line depreciation method.
- For the year ended 2008, Target reported net income of $250,000 and paid dividends of $100,000.
- During the first quarter of 2009, Target sold goods to Acquirer and recognized $15,000 of profit from the sale. At the end of the quarter, half of the goods purchased from Target remained in Acquirer's inventory.
[Question]
The amount of (partial) goodwill as a result of Acquirer's acquisition of Target is:
300,000 - 35% * 800,000 = 300,000 - 280,000 = $20,000
[Question]
What amount should Acquirer report in its balance sheet as a result of its investment in Target at the end of 2008?
Under the equity method,
Original amount including goodwill + %ownership * (Net income - Dividends) - %ownership * Additional depreciation
= 300,000 + 35% * (250,000 - 100,000) - 35% * ((1,200,000 - 1,000,000) - 0)/10
= 300,000 + 52,500 - 7,000
= 345,500
[Question]
Which of the following best describes Acquirer's treatment of the intercompany sales transaction for the quarter ended 3/31/2009?
Acquirer should reduce its equity income by:
15,000 * 50% * 35% = $2,625
0 comments:
Post a Comment